Ten-Year-Overview
|
2019 1 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
||||||||||||||||||||||||||
Net sales (in EUR million) |
2,884 |
2,796 |
2,733 |
2,693 |
2,809 |
2,572 |
2,432 |
2,346 |
2,059 |
1,729 |
||||||||||||||||
Net sales by segments |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Europe incl. Middle East and Africa |
1,803 |
1,736 |
1,681 |
1,660 |
1,683 |
1,566 |
1,457 |
1,378 |
1,245 |
1,073 |
||||||||||||||||
Americas |
560 |
574 |
577 |
582 |
671 |
587 |
570 |
559 |
455 |
381 |
||||||||||||||||
Asia/Pacific |
438 |
410 |
396 |
382 |
393 |
361 |
347 |
353 |
309 |
230 |
||||||||||||||||
Licenses |
84 |
76 |
79 |
69 |
62 |
58 |
58 |
56 |
50 |
45 |
||||||||||||||||
Net sales by distribution channel |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Group's own retail business |
1,869 |
1,768 |
1,732 |
1,677 |
1,689 |
1,471 |
1,314 |
1,150 |
924 |
691 |
||||||||||||||||
Wholesale |
931 |
952 |
922 |
947 |
1,058 |
1,043 |
1,060 |
1,140 |
1,085 |
993 |
||||||||||||||||
Licenses |
84 |
76 |
79 |
69 |
62 |
58 |
58 |
56 |
50 |
45 |
||||||||||||||||
Results of operations (in EUR million) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross profit |
1,875 |
1,823 |
1,808 |
1,777 |
1,853 |
1,699 |
1,580 |
1,444 |
1,252 |
1,022 |
||||||||||||||||
Gross profit margin in % |
65.0 |
65.2 |
66.2 |
66.0 |
66.0 |
66.1 |
64.9 |
61.6 |
60.8 |
59.1 |
||||||||||||||||
EBIT |
344 |
347 |
341 |
263 |
448 |
449 |
456 |
432 |
395 |
268 |
||||||||||||||||
EBIT margin in % |
11.9 |
12.4 |
12.5 |
9.8 |
15.9 |
17.4 |
18.7 |
18.4 |
19.1 |
15.3 |
||||||||||||||||
EBITDA |
707 |
476 |
499 |
433 |
590 |
572 |
561 |
524 |
468 |
340 |
||||||||||||||||
Net income attributable to equity holders of the parent company |
205 |
236 |
231 |
194 |
319 |
333 |
329 |
307 |
285 |
189 |
||||||||||||||||
Net assets and liabiltiy structure as of December 31 (in EUR million) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Trade net working capital |
528 |
537 |
459 |
524 |
528 |
503 |
432 |
409 |
400 |
323 |
||||||||||||||||
Non-current assets |
1,713 |
686 |
662 |
752 |
765 |
660 |
612 |
588 |
503 |
455 |
||||||||||||||||
Equity |
1,002 |
981 |
915 |
888 |
956 |
844 |
740 |
632 |
517 |
361 |
||||||||||||||||
Equity ratio in % |
35 |
53 |
53 |
49 |
53 |
51 |
49 |
40 |
36 |
27 |
||||||||||||||||
Total assets |
2,877 |
1,858 |
1,720 |
1,799 |
1,800 |
1,662 |
1,501 |
1,577 |
1,420 |
1,343 |
||||||||||||||||
Financial position and dividend (in EUR million) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Free cash flow |
457 |
170 |
294 |
220 |
208 |
268 |
230 |
221 |
195 |
246 |
||||||||||||||||
Net financial liabilities (as of December 31) |
1,040 |
22 |
7 |
113 |
82 |
36 |
57 |
130 |
149 |
201 |
||||||||||||||||
Capital expenditure |
192 |
155 |
128 |
157 |
220 |
135 |
185 |
166 |
108 |
56 |
||||||||||||||||
Depreciation/amortization |
362 |
129 |
158 |
169 |
142 |
123 |
105 |
92 |
73 |
72 |
||||||||||||||||
Total leverage (as of December 31) 2 |
0.2 |
0.0 |
0.0 |
0.2 |
0.1 |
0.1 |
0.1 |
0.2 |
0.3 |
0.6 |
||||||||||||||||
Amount distributed |
190 3 |
186 |
183 |
179 |
250 |
250 |
231 |
215 |
199 |
140 |
||||||||||||||||
Additional key figures |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Employees (as of December 31) |
14,633 |
14,685 |
13,985 |
13,798 |
13,764 |
12,990 |
12,496 |
11,852 |
11,004 |
9,944 |
||||||||||||||||
Personnel expenses (in EUR million) |
640 |
629 |
604 |
605 |
563 |
514 |
483 |
450 |
374 |
365 |
||||||||||||||||
Number of Group’s own retail stores |
1,113 |
1,092 |
1,139 |
1,124 |
1,113 |
1,041 |
1,010 |
840 |
622 |
537 |
||||||||||||||||
Shares (in EUR) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Earnings per share |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ordinary share |
2.97 |
3.42 |
3.35 |
2.80 |
4.63 |
4.83 |
4.77 |
4.44 |
4.12 |
2.73 |
||||||||||||||||
Preferred share |
– |
– |
– |
– |
– |
– |
– |
– |
4.13 |
2.74 |
||||||||||||||||
Dividend per share |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ordinary share |
27,426.00 3 |
2.70 |
2.65 |
2.60 |
3.62 |
3.62 |
3.34 |
3.12 |
2.88 |
2.02 |
||||||||||||||||
Preferred share |
– |
– |
– |
– |
– |
– |
– |
– |
2.89 |
2.03 |
||||||||||||||||
Last share price (as of December 31) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ordinary share |
43.26 |
53.92 |
70.94 |
58.13 |
76.60 |
101.70 |
103.50 |
79.80 |
55.19 |
49.23 |
||||||||||||||||
Preferred share |
– |
– |
– |
– |
– |
– |
– |
– |
56.90 |
56.50 |
||||||||||||||||
Number of shares (as of December 31) |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
||||||||||||||||
Ordinary share |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
70,400,000 |
35,860,000 |
35,860,000 |
||||||||||||||||
Preferred share |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
34,540,000 |
34,540,000 |